Date Item Expense
1st, 15th
Megan's Pay
$3,169
Quarterly on 1st
Property Tax
$1,943
Every Other Mon
Ryan's Pay
$5,226
Jul 24
HD CC No Int Pmnt 3
$314
Start Date
End Date
Aug 6
Oakland Trip Reimbursement
$1,830
Start Date
End Date
1
Rent
$6,500
Start Date
End Date
1
US Alliance Loan
$1,177
Start Date
2026-02-15
1
Mortgage
$6,600
Start Date
End Date
3
Tithe
$800
2025-01-01
End Date
4
Netflix
$27
Start Date
End Date
5
Julian Loan
$700
2025-01-01
2025-10-31
8
Hulu
$18
Start Date
End Date
8
Apple One
$38
Start Date
End Date
10
Spotify
$20
Start Date
End Date
10
Paypal (motor)
$100
Start Date
2025-05-31
11
Navy Fed CC2 Pmnt
$120
Start Date
End Date
15
In Credit Payment
$813
Start Date
End Date
16
Amazon Visa payment
$35
Start Date
End Date
16
Water
$40
Start Date
End Date
16
Chase CC Interest
$460
Start Date
End Date
18
BB CC Pmnt
$38
Start Date
End Date
18
Internet
$80
Start Date
End Date
18
Phone
$215
Start Date
End Date
18
Tax Plan
$500
2025-09-01
2027-09-01
18
Edmund
$4,200
2024-10-01
2026-04-30
22
Navy Fed CC1 Pmnt
$130
Start Date
End Date
22
Electricity
$400
Start Date
End Date
24
HD CC Pmnt
$195
Start Date
End Date
28
Student Loans
$233
Start Date
End Date
29
Insurance
$606
2024-10-01
End Date
Feb 1
Vanity
$800
Start Date
End Date
Feb 24
HD CC No Int Pmnt 2
$1,170
Start Date
End Date
Jun 3
Lights
$4,500
Start Date
End Date
Jul 23
Train VA
$435
Start Date
End Date
Aug 12
Stair carpet bar 2
$94
Start Date
End Date
Aug 26
Stair carpet 3
$94
Start Date
End Date
Sep 9
Stair carpet 4
$94
Start Date
End Date
Dec 27
HD CC No Int Pmnt 3
$467
Start Date
End Date
Feb 18
BB CC No Int Pmnt 1
$1,800
Start Date
End Date
Apr 26
HD CC No Int Pmnt 4
$463
Start Date
End Date
Jun 17
BB CC No Int Pmnt 2
$1,723
Start Date
End Date
---
Education
$300
Start Date
End Date
---
Groceries
$1,000
Start Date
End Date
Surplus: $1,557 until Sep 7
Aug
18 $2,680 Edmund($4,200) Phone($215) Internet($80) BB CC Pmnt($38)
19 $2,576
20 $2,473
21 $2,370
22 $2,136 Navy Fed CC1 Pmnt($130) Electricity($400)
23 $2,033
24 $1,735 HD CC Pmnt($195)
25 $6,637 Ryan's Pay(38h
Aug 3-Aug 16 $5,006)
26 $6,440 Stair carpet 3($94)
27 $6,336
28 $6,000 Student Loans($233)
29 $5,291 Insurance($606)
30 $5,187
31 $5,084
Sep
1 $3,704 Mortgage($6,600) US Alliance Loan($1,177) Rent($6,500)
2 $3,600
3 $2,697 Tithe($800)
4 $2,567 Netflix($27)
5 $1,763 Julian Loan($700)
6 $1,660
7 $1,557
8 $6,623 Apple One($38) Hulu($18) Ryan's Pay(40h
Aug 17-Aug 30 $5,226)
9 $6,426 Stair carpet 4($94)
10 $6,302 Spotify($20)
11 $6,079 Navy Fed CC2 Pmnt($120)
12 $5,976
13 $5,872
14 $5,769
15 $8,022 In Credit Payment($813) Megan's Pay($3,169)
16 $7,843 Water($40) Amazon Visa payment($35) Chase CC Interest($460)
17 $7,740
18 $2,604 Edmund($4,200) Tax Plan($500) Phone($215) Internet($80) BB CC Pmnt($38)
19 $2,500
20 $2,397
21 $2,294
22 $7,286 Navy Fed CC1 Pmnt($130) Ryan's Pay(40h
Aug 31-Sep 13 $5,226)
Electricity($400)
23 $7,183
24 $6,885 HD CC Pmnt($195)
25 $6,781
26 $6,678
27 $6,575
28 $6,238 Student Loans($233)
29 $5,529 Insurance($606)
30 $8,595 Megan's Pay($3,169)
Oct
1 $5,271 Mortgage($6,600) Property Tax($1,943) US Alliance Loan($1,177) Rent($6,500)
2 $5,168
3 $4,265 Tithe($800)
4 $4,134 Netflix($27)
5 $3,331 Julian Loan($700)
6 $8,453 Ryan's Pay(40h
Sep 14-Sep 27 $5,226)
7 $8,350
8 $8,191 Apple One($38) Hulu($18)
9 $8,087
10 $7,964 Spotify($20)
11 $7,741 Navy Fed CC2 Pmnt($120)
12 $7,637
13 $7,534
14 $7,431
15 $9,683 In Credit Payment($813) Megan's Pay($3,169)
16 $9,505 Water($40) Amazon Visa payment($35) Chase CC Interest($460)
17 $9,402
18 $4,265 Edmund($4,200) Tax Plan($500) Phone($215) Internet($80) BB CC Pmnt($38)
19 $4,162
20 $9,284 Ryan's Pay(40h
Sep 28-Oct 11 $5,226)
21 $9,181
22 $8,948 Navy Fed CC1 Pmnt($130) Electricity($400)
23 $8,844
24 $8,546 HD CC Pmnt($195)
25 $8,443
26 $8,339
27 $8,236
28 $7,900 Student Loans($233)
29 $7,190 Insurance($606)
30 $7,087
31 $10,153 Megan's Pay($3,169)
Nov
1 $8,772 Mortgage($6,600) US Alliance Loan($1,177) Rent($6,500)
2 $8,669
3 $12,992 Tithe($800) Ryan's Pay(40h
Oct 12-Oct 25 $5,226)
4 $12,861 Netflix($27)
5 $12,758
6 $12,655
7 $12,551
8 $12,392 Apple One($38) Hulu($18)
9 $12,289
10 $12,165 Spotify($20)
11 $11,942 Navy Fed CC2 Pmnt($120)
12 $11,839
13 $11,735
14 $14,801 Megan's Pay($3,169)
15 $13,885 In Credit Payment($813)
16 $13,706 Water($40) Amazon Visa payment($35) Chase CC Interest($460)
17 $18,829 Ryan's Pay(40h
Oct 26-Nov 8 $5,226)
18 $13,692 Edmund($4,200) Tax Plan($500) Phone($215) Internet($80) BB CC Pmnt($38)
19 $13,589
20 $13,486
21 $13,382
22 $13,149 Navy Fed CC1 Pmnt($130) Electricity($400)
23 $13,046
24 $12,747 HD CC Pmnt($195)
25 $12,644
26 $12,541
27 $12,437
28 $12,101 Student Loans($233)
29 $11,392 Insurance($606)
30 $11,288
Dec
1 $15,134 Mortgage($6,600) US Alliance Loan($1,177) Ryan's Pay(40h
Nov 9-Nov 22 $5,226)
Rent($6,500)
2 $15,030
3 $14,127 Tithe($800)
4 $13,997 Netflix($27)
5 $13,893
6 $13,790
7 $13,687
8 $13,527 Apple One($38) Hulu($18)
9 $13,424
10 $13,301 Spotify($20)
11 $13,077 Navy Fed CC2 Pmnt($120)
12 $12,974
13 $12,871
14 $12,767
15 $20,246 In Credit Payment($813) Megan's Pay($3,169) Ryan's Pay(40h
Nov 23-Dec 6 $5,226)
16 $20,067 Water($40) Amazon Visa payment($35) Chase CC Interest($460)
17 $19,964
18 $14,828 Edmund($4,200) Tax Plan($500) Phone($215) Internet($80) BB CC Pmnt($38)
19 $14,724
20 $14,621
21 $14,518
22 $14,284 Navy Fed CC1 Pmnt($130) Electricity($400)
23 $14,181
24 $13,883 HD CC Pmnt($195)
25 $13,779
26 $13,676
27 $13,106 HD CC No Int Pmnt 3($467)
28 $12,769 Student Loans($233)
29 $17,286 Insurance($606) Ryan's Pay(40h
Dec 7-Dec 20 $5,226)
30 $17,183
31 $20,248 Megan's Pay($3,169)
Jan
1 $16,925 Mortgage($6,600) Property Tax($1,943) US Alliance Loan($1,177) Rent($6,500)
2 $16,822
3 $15,918 Tithe($800)
4 $15,788 Netflix($27)
5 $15,685
6 $15,581
7 $15,478
8 $15,319 Apple One($38) Hulu($18)
9 $15,215
10 $15,092 Spotify($20)
11 $14,869 Navy Fed CC2 Pmnt($120)
12 $19,991 Ryan's Pay(40h
Dec 21-Jan 3 $5,226)
13 $19,888
14 $19,784
15 $22,037 In Credit Payment($813) Megan's Pay($3,169)
16 $21,859 Water($40) Amazon Visa payment($35) Chase CC Interest($460)
17 $21,755
18 $16,619 Edmund($4,200) Tax Plan($500) Phone($215) Internet($80) BB CC Pmnt($38)
19 $16,516
20 $16,412
21 $16,309
22 $16,076 Navy Fed CC1 Pmnt($130) Electricity($400)
23 $15,972
24 $15,674 HD CC Pmnt($195)
25 $15,571
26 $20,693 Ryan's Pay(40h
Jan 4-Jan 17 $5,226)
27 $20,590
28 $20,253 Student Loans($233)
29 $19,544 Insurance($606)
30 $22,610 Megan's Pay($3,169)
31 $22,506
Feb
1 $21,126 Mortgage($6,600) US Alliance Loan($1,177) Rent($6,500)
2 $21,023
3 $20,119 Tithe($800)
4 $19,989 Netflix($27)
5 $19,886
6 $19,782
7 $19,679
8 $19,520 Apple One($38) Hulu($18)
9 $24,642 Ryan's Pay(40h
Jan 18-Jan 31 $5,226)
10 $24,519 Spotify($20)
11 $24,296 Navy Fed CC2 Pmnt($120)
12 $24,192
13 $24,089
14 $23,986
15 $23,069 In Credit Payment($813)
16 $26,060 Water($40) Amazon Visa payment($35) Megan's Pay($3,169) Chase CC Interest($460)
17 $25,957
18 $19,020 Edmund($4,200) BB CC No Int Pmnt 1($1,800) Tax Plan($500) Phone($215) Internet($80) BB CC Pmnt($38)
19 $18,917
20 $18,814
21 $18,710
22 $18,477 Navy Fed CC1 Pmnt($130) Electricity($400)
23 $23,599 Ryan's Pay(40h
Feb 1-Feb 14 $5,226)
24 $23,301 HD CC Pmnt($195)
25 $23,198
26 $23,094
27 $26,160 Megan's Pay($3,169)
28 $25,218 Insurance($606) Student Loans($233)
Mar
1 $25,014 Mortgage($6,600) Rent($6,500)
2 $24,911
3 $24,008 Tithe($800)
4 $23,877 Netflix($27)
5 $23,774
6 $23,671
7 $23,567
8 $23,408 Apple One($38) Hulu($18)
9 $28,530 Ryan's Pay(40h
Feb 15-Feb 28 $5,226)
10 $28,407 Spotify($20)
11 $28,184 Navy Fed CC2 Pmnt($120)
12 $28,080
13 $27,977
14 $27,874
15 $26,957 In Credit Payment($813)
16 $29,948 Water($40) Amazon Visa payment($35) Megan's Pay($3,169) Chase CC Interest($460)
17 $29,845
18 $24,708 Edmund($4,200) Tax Plan($500) Phone($215) Internet($80) BB CC Pmnt($38)
19 $24,605
20 $24,502
21 $24,398
22 $24,165 Navy Fed CC1 Pmnt($130) Electricity($400)
23 $29,287 Ryan's Pay(40h
Mar 1-Mar 14 $5,226)
24 $28,989 HD CC Pmnt($195)
25 $28,886
26 $28,782
27 $28,679
28 $28,343 Student Loans($233)
29 $27,633 Insurance($606)
30 $27,530
31 $30,596 Megan's Pay($3,169)
Apr
1 $28,449 Mortgage($6,600) Property Tax($1,943) Rent($6,500)
2 $28,346
3 $27,443 Tithe($800)
4 $27,312 Netflix($27)
5 $27,209
6 $32,332 Ryan's Pay(40h
Mar 15-Mar 28 $5,226)
7 $32,228
8 $32,069 Apple One($38) Hulu($18)
9 $31,966
10 $31,842 Spotify($20)
11 $31,619 Navy Fed CC2 Pmnt($120)
12 $31,516
13 $31,412
14 $31,309
15 $33,562 In Credit Payment($813) Megan's Pay($3,169)
16 $33,383 Water($40) Amazon Visa payment($35) Chase CC Interest($460)
17 $33,280
18 $28,144 Edmund($4,200) Tax Plan($500) Phone($215) Internet($80) BB CC Pmnt($38)
19 $28,040
20 $33,163 Ryan's Pay(40h
Mar 29-Apr 11 $5,226)
21 $33,059
22 $32,826 Navy Fed CC1 Pmnt($130) Electricity($400)
23 $32,723
24 $32,424 HD CC Pmnt($195)
25 $32,321
26 $31,755 HD CC No Int Pmnt 4($463)
27 $31,651
28 $31,315 Student Loans($233)
29 $30,606 Insurance($606)
30 $33,671 Megan's Pay($3,169)
May
1 $33,468 Mortgage($6,600) Rent($6,500)
2 $33,365
3 $32,461 Tithe($800)
4 $37,557 Netflix($27) Ryan's Pay(40h
Apr 12-Apr 25 $5,226)
5 $37,453
6 $37,350
7 $37,247
8 $37,087 Apple One($38) Hulu($18)
9 $36,984
10 $36,861 Spotify($20)
11 $36,637 Navy Fed CC2 Pmnt($120)
12 $36,534
13 $36,431
14 $36,327
15 $38,580 In Credit Payment($813) Megan's Pay($3,169)
16 $38,402 Water($40) Amazon Visa payment($35) Chase CC Interest($460)
17 $38,298
18 $42,588 Tax Plan($500) Phone($215) Internet($80) BB CC Pmnt($38) Ryan's Pay(40h
Apr 26-May 9 $5,226)
19 $42,485
20 $42,381
21 $42,278
22 $42,045 Navy Fed CC1 Pmnt($130) Electricity($400)
23 $41,941
24 $41,643 HD CC Pmnt($195)
25 $41,540
26 $41,436
27 $41,333
28 $40,997 Student Loans($233)
29 $40,287 Insurance($606)
30 $40,184
31 $40,081
Jun
1 $45,103 Mortgage($6,600) Ryan's Pay(40h
May 10-May 23 $5,226)
Rent($6,500)
2 $45,000
3 $44,096 Tithe($800)
4 $43,966 Netflix($27)
5 $43,863
6 $43,759
7 $43,656
8 $43,497 Apple One($38) Hulu($18)
9 $43,393
10 $43,270 Spotify($20)
11 $43,047 Navy Fed CC2 Pmnt($120)
12 $42,943
13 $42,840