| May |
|
31
|
$9,192 |
Rent (initial) ($500)
|
| Jun |
|
1
|
$8,488 |
Mortgage ($6,600)
Megan's Pay ($3,163)
Ryan's Pay (35h May 10-May 23 $4,676)
Rent (rest) ($6,000)
|
|
2
|
$8,385 |
|
|
3
|
$8,282 |
|
|
4
|
$8,151 |
Netflix ($27)
|
|
5
|
$6,835 |
Con Ed Repayment ($584)
Electricity ($467)
Litter Robot 2 ($162)
|
|
6
|
$6,482 |
Navy Fed CC Pmnt ($250)
|
|
7
|
$6,378 |
|
|
8
|
$6,237 |
Apple One ($38)
|
|
9
|
$3,134 |
Projector ($3,000)
|
|
10
|
$3,010 |
Spotify ($20)
|
|
11
|
$2,907 |
|
|
12
|
$2,804 |
|
|
13
|
$2,700 |
|
|
14
|
$2,597 |
|
|
15
|
$10,022 |
Water ($200)
Megan's Pay ($3,163)
Ryan's Pay (34h May 24-Jun 6 $4,566)
|
|
16
|
$7,132 |
Tithe ($2,000)
Chase CC Payment ($752)
Amazon Visa payment ($35)
Chase CC Interest ($400)
|
|
17
|
$5,429 |
BB CC No Int Pmnt 2 ($1,600)
|
|
18
|
$4,966 |
Phone ($239)
Verizon Internet ($90)
BB CC Pmnt ($30)
|
|
19
|
$4,830 |
Hulu, Disney, HBO ($33)
|
|
20
|
$3,780 |
Tree Innoculation ($500)
Tax Plan ($447)
|
|
21
|
$3,514 |
Litter Robot 3 ($162)
|
|
22
|
$3,411 |
|
|
23
|
$3,308 |
|
|
24
|
$2,975 |
HD CC Pmnt ($229)
|
|
25
|
$2,872 |
|
|
26
|
$2,769 |
|
|
27
|
$2,665 |
|
|
28
|
$1,725
|
Home Insurance ($604)
Student Loans ($233)
|
|
29
|
$6,187 |
Ryan's Pay (34h Jun 7-Jun 20 $4,566)
|
|
30
|
$9,747 |
Rent (initial) ($500)
Megan's Pay ($3,163)
|
| Jul |
|
1
|
$7,101 |
Mortgage ($6,600)
Property Tax ($1,943)
Rent (rest) ($6,000)
|
|
2
|
$6,997 |
|
|
3
|
$6,894 |
|
|
4
|
$5,264 |
Maine Vacation ($1,500)
Netflix ($27)
|
|
5
|
$4,109 |
Con Ed Repayment ($584)
Electricity ($467)
|
|
6
|
$3,756 |
Navy Fed CC Pmnt ($250)
|
|
7
|
$3,491 |
Litter Robot 4 ($162)
|
|
8
|
$3,349 |
Apple One ($38)
|
|
9
|
$3,246 |
|
|
10
|
$3,123 |
Spotify ($20)
|
|
11
|
$3,019 |
|
|
12
|
$2,916
|
|
|
13
|
$7,378 |
Ryan's Pay (34h Jun 21-Jul 4 $4,566)
|
|
14
|
$7,275 |
|
|
15
|
$10,635 |
Water ($200)
Turo Refund ($500)
Megan's Pay ($3,163)
Loan reimbursement ($11,500)
|
|
16
|
$7,744 |
Tithe ($2,000)
Chase CC Payment ($752)
Amazon Visa payment ($35)
Chase CC Interest ($400)
|
|
17
|
$7,641 |
|
|
18
|
$7,179 |
Phone ($239)
Verizon Internet ($90)
BB CC Pmnt ($30)
|
|
19
|
$7,042 |
Hulu, Disney, HBO ($33)
|
|
20
|
$6,492 |
Tax Plan ($447)
|
|
21
|
$6,389 |
|
|
22
|
$6,285 |
|
|
23
|
$6,182 |
|
|
24
|
$5,850 |
HD CC Pmnt ($229)
|
|
25
|
$5,746 |
|
|
26
|
$5,643
|
|
|
27
|
$8,105 |
Ryan Vacay adj ($2,000)
Ryan's Pay (34h Jul 5-Jul 18 $4,566)
|
|
28
|
$7,769 |
Student Loans ($233)
|
|
29
|
$7,666 |
|
|
30
|
$7,562
|
|
|
31
|
$11,122 |
Rent (initial) ($500)
Megan's Pay ($3,163)
|
| Aug |
|
1
|
$10,419 |
Mortgage ($6,600)
Rent (rest) ($6,000)
|
|
2
|
$10,315 |
|
|
3
|
$10,212 |
|
|
4
|
$10,082 |
Netflix ($27)
|
|
5
|
$8,927 |
Con Ed Repayment ($584)
Electricity ($467)
|
|
6
|
$8,574 |
Navy Fed CC Pmnt ($250)
|
|
7
|
$8,471 |
|
|
8
|
$8,329 |
Apple One ($38)
|
|
9
|
$8,226
|
|
|
10
|
$12,668 |
Spotify ($20)
Ryan's Pay (34h Jul 19-Aug 1 $4,566)
|
|
11
|
$12,565 |
|
|
12
|
$12,462 |
|
|
13
|
$12,358 |
|
|
14
|
$15,418 |
Megan's Pay ($3,163)
|
|
15
|
$15,115 |
Water ($200)
|
|
16
|
$12,224 |
Tithe ($2,000)
Chase CC Payment ($752)
Amazon Visa payment ($35)
Chase CC Interest ($400)
|
|
17
|
$12,121 |
|
|
18
|
$11,659 |
Phone ($239)
Verizon Internet ($90)
BB CC Pmnt ($30)
|
|
19
|
$11,522 |
Hulu, Disney, HBO ($33)
|
|
20
|
$10,972 |
Tax Plan ($447)
|
|
21
|
$10,869 |
|
|
22
|
$10,765 |
|
|
23
|
$10,662
|
|
|
24
|
$14,895 |
HD CC Pmnt ($229)
Ryan's Pay (34h Aug 2-Aug 15 $4,566)
|
|
25
|
$14,792 |
|
|
26
|
$14,689 |
|
|
27
|
$14,585 |
|
|
28
|
$14,249 |
Student Loans ($233)
|
|
29
|
$14,146 |
|
|
30
|
$14,042
|
|
|
31
|
$17,602 |
Rent (initial) ($500)
Megan's Pay ($3,163)
|
| Sep |
|
1
|
$16,899 |
Mortgage ($6,600)
Rent (rest) ($6,000)
|
|
2
|
$16,795 |
|
|
3
|
$16,692 |
|
|
4
|
$16,562 |
Netflix ($27)
|
|
5
|
$15,407 |
Con Ed Repayment ($584)
Electricity ($467)
|
|
6
|
$15,054
|
Navy Fed CC Pmnt ($250)
|
|
7
|
$19,516 |
Ryan's Pay (34h Aug 16-Aug 29 $4,566)
|
|
8
|
$19,375 |
Apple One ($38)
|
|
9
|
$19,272 |
|
|
10
|
$19,148 |
Spotify ($20)
|
|
11
|
$19,045 |
|
|
12
|
$18,942 |
|
|
13
|
$18,838 |
|
|
14
|
$18,735 |
|
|
15
|
$21,595 |
Water ($200)
Megan's Pay ($3,163)
|
|
16
|
$18,704 |
Tithe ($2,000)
Chase CC Payment ($752)
Amazon Visa payment ($35)
Chase CC Interest ($400)
|
|
17
|
$18,601 |
|
|
18
|
$18,139 |
Phone ($239)
Verizon Internet ($90)
BB CC Pmnt ($30)
|
|
19
|
$18,002 |
Hulu, Disney, HBO ($33)
|
|
20
|
$17,452
|
Tax Plan ($447)
|
|
21
|
$21,914 |
Ryan's Pay (34h Aug 30-Sep 12 $4,566)
|
|
22
|
$21,811 |
|
|
23
|
$21,708 |
|
|
24
|
$21,375 |
HD CC Pmnt ($229)
|
|
25
|
$21,272 |
|
|
26
|
$21,169 |
|
|
27
|
$21,065 |
|
|
28
|
$20,729 |
Student Loans ($233)
|
|
29
|
$20,626
|
|
|
30
|
$24,185 |
Rent (initial) ($500)
Megan's Pay ($3,163)
|
| Oct |
|
1
|
$21,539 |
Mortgage ($6,600)
Property Tax ($1,943)
Rent (rest) ($6,000)
|
|
2
|
$21,436 |
|
|
3
|
$21,332 |
|
|
4
|
$21,202
|
Netflix ($27)
|
|
5
|
$24,613 |
Con Ed Repayment ($584)
Electricity ($467)
Ryan's Pay (34h Sep 13-Sep 26 $4,566)
|
|
6
|
$24,260 |
Navy Fed CC Pmnt ($250)
|
|
7
|
$24,157 |
|
|
8
|
$24,015 |
Apple One ($38)
|
|
9
|
$23,912 |
|
|
10
|
$23,789 |
Spotify ($20)
|
|
11
|
$23,685 |
|
|
12
|
$23,582 |
|
|
13
|
$23,479 |
|
|
14
|
$23,375 |
|
|
15
|
$26,235 |
Water ($200)
Megan's Pay ($3,163)
|
|
16
|
$23,345 |
Tithe ($2,000)
Chase CC Payment ($752)
Amazon Visa payment ($35)
Chase CC Interest ($400)
|
|
17
|
$23,241 |
|
|
18
|
$22,779
|
Phone ($239)
Verizon Internet ($90)
BB CC Pmnt ($30)
|
|
19
|
$27,208 |
Hulu, Disney, HBO ($33)
Ryan's Pay (34h Sep 27-Oct 10 $4,566)
|
|
20
|
$26,658 |
Tax Plan ($447)
|
|
21
|
$26,555 |
|
|
22
|
$26,451 |
|
|
23
|
$26,348 |
|
|
24
|
$26,016 |
HD CC Pmnt ($229)
|
|
25
|
$25,912 |
|
|
26
|
$25,809 |
|
|
27
|
$25,706 |
|
|
28
|
$25,369 |
Student Loans ($233)
|
|
29
|
$25,266
|
|
|
30
|
$28,326 |
Megan's Pay ($3,163)
|
|
31
|
$28,722 |
Rent (initial) ($500)
|
| Nov |
|
1
|
$28,019
|
Mortgage ($6,600)
Rent (rest) ($6,000)
|
|
2
|
$32,481 |
Ryan's Pay (34h Oct 11-Oct 24 $4,566)
|
|
3
|
$32,378 |
|
|
4
|
$32,248 |
Netflix ($27)
|
|
5
|
$31,677 |
Electricity ($467)
|
|
6
|
$31,324 |
Navy Fed CC Pmnt ($250)
|
|
7
|
$31,221 |
|
|
8
|
$31,079 |
Apple One ($38)
|
|
9
|
$30,976 |
|
|
10
|
$30,853 |
Spotify ($20)
|
|
11
|
$30,749 |
|
|
12
|
$30,646 |
|
|
13
|
$30,543 |
|
|
14
|
$30,439 |
|
|
15
|
$30,136
|
Water ($200)
|
|
16
|
$34,974 |
Tithe ($2,000)
Chase CC Payment ($752)
Amazon Visa payment ($35)
Megan's Pay ($3,163)
Ryan's Pay (34h Oct 25-Nov 7 $4,566)
Chase CC Interest ($400)
|
|
17
|
$34,871 |
|
|
18
|
$34,409 |
Phone ($239)
Verizon Internet ($90)
BB CC Pmnt ($30)
|
|
19
|
$34,272 |
Hulu, Disney, HBO ($33)
|
|
20
|
$33,722 |
Tax Plan ($447)
|
|
21
|
$33,619 |
|
|
22
|
$33,515 |
|
|
23
|
$33,412 |
|
|
24
|
$33,080 |
HD CC Pmnt ($229)
|
|
25
|
$32,976 |
|
|
26
|
$32,873 |
|
|
27
|
$32,770 |
|
|
28
|
$32,433 |
Student Loans ($233)
|
|
29
|
$32,330
|
|
|
30
|
$40,455 |
Rent (initial) ($500)
Megan's Pay ($3,163)
Ryan's Pay (34h Nov 8-Nov 21 $4,566)
|
| Dec |
|
1
|
$39,752 |
Mortgage ($6,600)
Rent (rest) ($6,000)
|
|
2
|
$39,649 |
|
|
3
|
$39,545 |
|
|
4
|
$39,415 |
Netflix ($27)
|
|
5
|
$38,845 |
Electricity ($467)
|
|
6
|
$38,491 |
Navy Fed CC Pmnt ($250)
|
|
7
|
$38,388 |
|
|
8
|
$38,247 |
Apple One ($38)
|
|
9
|
$38,143 |
|
|
10
|
$38,020 |
Spotify ($20)
|
|
11
|
$37,917 |
|
|
12
|
$37,813 |
|
|
13
|
$37,710
|
|
|
14
|
$42,172 |
Ryan's Pay (34h Nov 22-Dec 5 $4,566)
|
|
15
|
$45,032 |
Water ($200)
Megan's Pay ($3,163)
|
|
16
|
$42,142 |
Tithe ($2,000)
Chase CC Payment ($752)
Amazon Visa payment ($35)
Chase CC Interest ($400)
|
|
17
|
$42,038 |
|
|
18
|
$41,576 |
Phone ($239)
Verizon Internet ($90)
BB CC Pmnt ($30)
|
|
19
|
$41,440 |
Hulu, Disney, HBO ($33)
|
|
20
|
$40,889 |
Tax Plan ($447)
|
|
21
|
$40,786 |
|
|
22
|
$40,683 |
|
|
23
|
$40,579 |
|
|
24
|
$40,247 |
HD CC Pmnt ($229)
|
|
25
|
$40,144 |
|
|
26
|
$40,040 |
|
|
27
|
$39,937
|
|
|
28
|
$44,166 |
Student Loans ($233)
Ryan's Pay (34h Dec 6-Dec 19 $4,566)
|
|
29
|
$44,063 |
|
|
30
|
$43,960 |
|
|
31
|
$47,519 |
Rent (initial) ($500)
Megan's Pay ($3,163)
|
| Jan |
|
1
|
$44,873 |
Mortgage ($6,600)
Property Tax ($1,943)
Rent (rest) ($6,000)
|
|
2
|
$44,770 |
|
|
3
|
$44,666 |
|
|
4
|
$44,536 |
Netflix ($27)
|
|
5
|
$43,966 |
Electricity ($467)
|
|
6
|
$43,612 |
Navy Fed CC Pmnt ($250)
|
|
7
|
$43,509 |
|
|
8
|
$43,368 |
Apple One ($38)
|
|
9
|
$43,264 |
|
|
10
|
$43,141
|
Spotify ($20)
|
|
11
|
$47,603 |
Ryan's Pay (34h Dec 20-Jan 2 $4,566)
|
|
12
|
$47,500 |
|
|
13
|
$47,397 |
|
|
14
|
$47,293 |
|
|
15
|
$50,153 |
Water ($200)
Megan's Pay ($3,163)
|
|
16
|
$47,263 |
Tithe ($2,000)
Chase CC Payment ($752)
Amazon Visa payment ($35)
Chase CC Interest ($400)
|
|
17
|
$47,159 |
|
|
18
|
$46,697 |
Phone ($239)
Verizon Internet ($90)
BB CC Pmnt ($30)
|
|
19
|
$46,561 |
Hulu, Disney, HBO ($33)
|
|
20
|
$46,010 |
Tax Plan ($447)
|
|
21
|
$45,907 |
|
|
22
|
$45,804 |
|
|
23
|
$45,700 |
|
|
24
|
$45,368
|
HD CC Pmnt ($229)
|
|
25
|
$49,830 |
Ryan's Pay (34h Jan 3-Jan 16 $4,566)
|
|
26
|
$49,727 |
|
|
27
|
$49,624 |
|
|
28
|
$49,287 |
Student Loans ($233)
|
|
29
|
$49,184 |
|
|
30
|
$49,081
|
|
|
31
|
$49,477
|
Rent (initial) ($500)
|
| Feb |
|
1
|
$51,937 |
Mortgage ($6,600)
Megan's Pay ($3,163)
Rent (rest) ($6,000)
|
|
2
|
$51,834 |
|
|
3
|
$51,730 |
|
|
4
|
$51,600 |
Netflix ($27)
|
|
5
|
$51,030 |
Electricity ($467)
|
|
6
|
$50,676 |
Navy Fed CC Pmnt ($250)
|
|
7
|
$50,573
|
|
|
8
|
$54,997 |
Apple One ($38)
Ryan's Pay (34h Jan 17-Jan 30 $4,566)
|
|
9
|
$54,894 |
|
|
10
|
$54,771 |
Spotify ($20)
|
|
11
|
$54,667 |
|
|
12
|
$54,564 |
|
|
13
|
$54,461 |
|
|
14
|
$54,357 |
|
|
15
|
$57,217 |
Water ($200)
Megan's Pay ($3,163)
|
|
16
|
$54,327 |
Tithe ($2,000)
Chase CC Payment ($752)
Amazon Visa payment ($35)
Chase CC Interest ($400)
|
|
17
|
$54,223 |
|
|
18
|
$53,761 |
Phone ($239)
Verizon Internet ($90)
BB CC Pmnt ($30)
|
|
19
|
$53,625 |
Hulu, Disney, HBO ($33)
|
|
20
|
$53,074 |
Tax Plan ($447)
|
|
21
|
$52,971
|
|
|
22
|
$57,433 |
Ryan's Pay (34h Jan 31-Feb 13 $4,566)
|
|
23
|
$57,330 |
|
|
24
|
$56,998 |
HD CC Pmnt ($229)
|
|
25
|
$56,894 |
|
|
26
|
$56,791 |
|
|
27
|
$56,688
|
|
|
28
|
$56,851
|
Student Loans ($233)
Rent (initial) ($500)
|
| Mar |
|
1
|
$59,311 |
Mortgage ($6,600)
Megan's Pay ($3,163)
Rent (rest) ($6,000)
|
|
2
|
$59,208 |
|
|
3
|
$59,104 |
|
|
4
|
$58,974 |
Netflix ($27)
|
|
5
|
$58,404 |
Electricity ($467)
|
|
6
|
$58,050 |
Navy Fed CC Pmnt ($250)
|
|
7
|
$57,947
|
|
|
8
|
$62,371 |
Apple One ($38)
Ryan's Pay (34h Feb 14-Feb 27 $4,566)
|
|
9
|
$62,268 |
|
|
10
|
$62,145 |
Spotify ($20)
|
|
11
|
$62,041 |
|
|
12
|
$61,938 |
|
|
13
|
$61,835 |
|
|
14
|
$61,731 |
|
|
15
|
$64,591 |
Water ($200)
Megan's Pay ($3,163)
|
|
16
|
$61,701 |
Tithe ($2,000)
Chase CC Payment ($752)
Amazon Visa payment ($35)
Chase CC Interest ($400)
|
|
17
|
$61,597 |
|
|
18
|
$61,135 |
Phone ($239)
Verizon Internet ($90)
BB CC Pmnt ($30)
|
|
19
|
$60,999 |
Hulu, Disney, HBO ($33)
|
|
20
|
$60,448 |
Tax Plan ($447)
|
|
21
|
$60,345
|
|
|
22
|
$64,807 |
Ryan's Pay (34h Feb 28-Mar 13 $4,566)
|
|
23
|
$64,704 |
|
|
24
|
$64,372 |
HD CC Pmnt ($229)
|
|
25
|
$64,268 |
|
|
26
|
$64,165 |
|